STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $5.7M | $16.8M | $44.6M | |
| YoY % | — | +194.5% | +165.9% | |
| P / Sales | 4.9x | 3.1x | 1.5x | |
| EV / Sales | 12.1x | 12.2x | 6.0x | |
| Gross Profit, Adj. | $2.0M | $5.6M | $21.3M | |
| YoY % | — | +178.5% | +278.5% | |
| Margin % | 35.5% | 33.6% | 47.8% | |
| EV / Gross Profit | 34.0x | 36.4x | 12.6x | |
| EBITDA, Adj. | $-1.6M | $1.3M | $17.4M | |
| YoY % | — | +186.0% | +1206.1% | |
| Margin % | -27.3% | 8.0% | 39.1% | |
| EV / EBITDA | -44.3x | 153.5x | 15.4x | |
| EBIT | $-1.6M | $1.3M | $17.4M | |
| YoY % | — | +185.6% | +1209.6% | |
| Margin % | -27.3% | 7.9% | 39.1% | |
| EV / EBIT | -44.2x | 154.0x | 15.4x | |
| Net Income | $-20.2M | $-3.7M | $15.9M | |
| YoY % | — | +81.8% | +532.0% | |
| Net Margin | -354.3% | -21.9% | 35.7% | |
| EPS (GAAP) | -$0.76 | -$0.11 | $0.41 | |
| YoY % | — | +85.5% | +472.7% |