STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $41.4M | $3.8M | $2.8M | $1.4M | $1.2M | |
| YoY % | +2803.9% | -90.9% | -25.9% | -51.8% | -14.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $17.2M | $-16.9M | $-16.0M | $-5.3M | $-4.5M | |
| YoY % | +174.6% | -198.6% | +5.4% | +67.2% | +14.1% | |
| Margin % | 41.5% | -448.2% | -572.3% | -389.0% | -389.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $5.2M | $-27.6M | $-26.3M | $-12.2M | $-9.7M | |
| YoY % | +114.0% | -628.3% | +4.7% | +53.6% | +20.2% | |
| Margin % | 12.6% | -730.9% | -940.1% | -904.0% | -839.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $3.9M | $-28.5M | $-26.8M | $-12.5M | $-10.2M | |
| YoY % | +110.1% | -826.4% | +6.0% | +53.5% | +17.8% | |
| Margin % | 9.5% | -755.4% | -958.2% | -923.6% | -884.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $3.6M | $-30.5M | $-29.5M | $-23.7M | $-7.6M | |
| YoY % | +109.4% | -940.4% | +3.2% | +19.8% | +67.9% | |
| Net Margin | 8.8% | -807.5% | -1054.8% | -1754.1% | -656.1% | |
| EPS (GAAP) | $0.11 | -$5.31 | -$2.88 | -$0.95 | -$2.73 | |
| YoY % | +108.9% | -4927.3% | +45.8% | +67.0% | -187.4% |