STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $117.6M | $122.7M | $89.6M | $86.2M | $134.1M | |
| YoY % | -36.1% | +4.3% | -26.9% | -3.8% | +55.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $31.5M | $34.5M | $22.9M | $23.8M | $22.4M | |
| YoY % | -40.9% | +9.6% | -33.7% | +4.1% | -6.0% | |
| Margin % | 26.8% | 28.1% | 25.5% | 27.7% | 16.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-2.8M | $5.1M | $-3.8M | $407,000 | $-3.9M | |
| YoY % | -112.6% | +280.0% | -175.5% | +110.7% | -1067.6% | |
| Margin % | -2.4% | 4.1% | -4.3% | 0.5% | -2.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.9M | $-9.5M | $-6.5M | $-1.6M | $-9.4M | |
| YoY % | -120.8% | -145.3% | +31.5% | +74.8% | -469.9% | |
| Margin % | -3.3% | -7.8% | -7.3% | -1.9% | -7.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.6M | $-11.2M | $-7.4M | $4.7M | $-11.6M | |
| YoY % | -115.0% | -588.4% | +33.6% | +163.8% | -344.8% | |
| Net Margin | -1.4% | -9.1% | -8.3% | 5.5% | -8.7% | |
| EPS (GAAP) | -$0.03 | -$0.18 | -$0.12 | $0.07 | -$0.16 | |
| YoY % | -116.7% | -500.0% | +33.3% | +158.3% | -328.6% |