STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $18.1M | $29.6M | $19.6M | |
| YoY % | — | +63.8% | -33.6% | |
| P / Sales | 2.0x | 1.7x | 1.9x | |
| EV / Sales | 2.4x | 2.2x | 2.5x | |
| Gross Profit, Adj. | $7.9M | $13.3M | $8.9M | |
| YoY % | — | +68.5% | -32.8% | |
| Margin % | 43.6% | 44.9% | 45.4% | |
| EV / Gross Profit | 5.5x | 4.9x | 5.5x | |
| EBITDA, Adj. | $-13.0M | $-6.6M | $-8.5M | |
| YoY % | — | +49.3% | -29.8% | |
| Margin % | -71.9% | -22.2% | -43.4% | |
| EV / EBITDA | -3.3x | -9.9x | -5.8x | |
| EBIT | $-13.0M | $-6.6M | $-8.6M | |
| YoY % | — | +49.3% | -30.7% | |
| Margin % | -71.9% | -22.3% | -43.8% | |
| EV / EBIT | -3.3x | -9.9x | -5.7x | |
| Net Income | $-20.9M | $-15.2M | $-7.6M | |
| YoY % | — | +27.3% | +50.1% | |
| Net Margin | -115.5% | -51.2% | -38.5% | |
| EPS (GAAP) | -$1.48 | -$0.85 | -$0.29 | |
| YoY % | — | +42.6% | +65.9% |