STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $1.5B | $1.5B | $1.4B | $888.0M | |
| YoY % | +4.5% | +9.2% | -2.6% | -4.0% | -37.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $449.7M | $490.3M | $483.9M | $454.7M | $316.4M | |
| YoY % | +0.7% | +9.0% | -1.3% | -6.0% | -30.4% | |
| Margin % | 32.4% | 32.4% | 32.8% | 32.1% | 35.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $143.4M | $179.8M | $134.8M | $126.4M | $83.7M | |
| YoY % | +15.3% | +25.4% | -25.0% | -6.3% | -33.7% | |
| Margin % | 10.3% | 11.9% | 9.1% | 8.9% | 9.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $48.4M | $132.0M | $1.4M | $79.5M | $83.7M | |
| YoY % | -32.8% | +172.5% | -98.9% | +5441.1% | +5.4% | |
| Margin % | 3.5% | 8.7% | 0.1% | 5.6% | 9.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-45.8M | $205.6M | $-138.4M | $-17.6M | $56.4M | |
| YoY % | -57.1% | +548.5% | -167.3% | +87.3% | +421.0% | |
| Net Margin | -3.3% | 13.6% | -9.4% | -1.2% | 6.3% | |
| EPS (GAAP) | -$0.89 | $3.71 | -$2.42 | -$0.25 | $56356.00 | |
| YoY % | -53.4% | +516.9% | -165.2% | +89.7% | +22542500.0% |