STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $0 | $180.1M | $958.4M | |
| YoY % | — | — | +432.1% | |
| P / Sales | — | 36.4x | 13.6x | |
| EV / Sales | — | 37.5x | 14.1x | |
| Gross Profit, Adj. | $0 | $180.1M | $958.4M | |
| YoY % | — | — | +432.1% | |
| Margin % | — | 100.0% | 100.0% | |
| EV / Gross Profit | — | 37.5x | 14.1x | |
| EBITDA, Adj. | $-94.9M | $-496.8M | $-298.6M | |
| YoY % | -133.7% | -30.7% | +39.9% | |
| Margin % | — | -275.8% | -31.2% | |
| EV / EBITDA | -14.6x | -13.6x | -45.3x | |
| EBIT | $-95.0M | $-497.9M | $-300.1M | |
| YoY % | -133.4% | -30.8% | +39.7% | |
| Margin % | — | -276.4% | -31.3% | |
| EV / EBIT | -14.5x | -13.6x | -45.1x | |
| Net Income | $-83.9M | $-465.9M | $-288.3M | |
| YoY % | -155.9% | -24.7% | +38.1% | |
| Net Margin | — | -258.6% | -30.1% | |
| EPS (GAAP) | -$5.45 | -$21.90 | -$12.85 | |
| YoY % | -145.5% | -9.6% | +41.3% |