STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $271.9M | $299.5M | $219.6M | $189.9M | |
| YoY % | — | +10.1% | -26.7% | -13.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $132.9M | $132.3M | $97.9M | $100.0M | |
| YoY % | — | -0.5% | -26.0% | +2.2% | |
| Margin % | 48.9% | 44.2% | 44.6% | 52.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-230.5M | $-190.9M | $-202.1M | $-165.3M | |
| YoY % | — | +17.1% | -5.9% | +18.2% | |
| Margin % | -84.8% | -63.8% | -92.0% | -87.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-254.2M | $-223.1M | $-581.7M | $-240.6M | |
| YoY % | — | +12.2% | -160.8% | +58.6% | |
| Margin % | -93.5% | -74.5% | -264.8% | -126.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-217.5M | $-311.7M | $-666.7M | $-280.9M | |
| YoY % | — | -43.3% | -113.9% | +57.9% | |
| Net Margin | -80.0% | -104.1% | -303.5% | -147.9% | |
| EPS (GAAP) | -$12.00 | -$13.80 | -$28.01 | -$10.88 | |
| YoY % | — | -15.0% | -103.0% | +61.2% |