STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $17.1M | $9.9M | $10.3M | $1.4M | |
| YoY % | — | -42.2% | +3.6% | -86.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $5.7M | $4.7M | $5.5M | $49,030 | |
| YoY % | — | -16.8% | +16.3% | -99.1% | |
| Margin % | 33.3% | 48.0% | 53.8% | 3.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-1.8M | $-2.9M | $-1.2M | $-2.1M | |
| YoY % | — | -60.7% | +58.0% | -71.6% | |
| Margin % | -10.4% | -28.8% | -11.7% | -150.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.5M | $-5.3M | $-2.0M | $-4.4M | |
| YoY % | — | -111.1% | +61.4% | -115.4% | |
| Margin % | -14.6% | -53.5% | -19.9% | -322.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-2.5M | $-5.3M | $-3.5M | $-17.8M | |
| YoY % | — | -109.6% | +34.7% | -413.9% | |
| Net Margin | -14.8% | -53.8% | -33.9% | -1308.3% | |
| EPS (GAAP) | -$0.33 | -$0.65 | -$6.13 | -$7.49 | |
| YoY % | — | -97.0% | -843.1% | -22.2% |