STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $56.9M | $76.1M | $123.8M | $178.6M | $211.7M | |
| YoY % | +27.0% | +33.8% | +62.6% | +44.3% | +18.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $56.9M | $76.1M | $123.8M | $178.6M | $211.7M | |
| YoY % | +27.0% | +33.8% | +62.6% | +44.3% | +18.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $11.1M | $25.7M | $23.1M | $22.7M | $33.6M | |
| YoY % | +830.0% | +131.2% | -10.1% | -2.0% | +48.1% | |
| Margin % | 19.6% | 33.8% | 18.7% | 12.7% | 15.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $8.0M | $19.2M | $-57.0M | $3.9M | $17.5M | |
| YoY % | +354.1% | +140.4% | -396.6% | +106.8% | +352.3% | |
| Margin % | 14.0% | 25.3% | -46.1% | 2.2% | 8.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $6.0M | $46.3M | $-64.6M | $1.1M | $11.3M | |
| YoY % | +247.0% | +675.1% | -239.6% | +101.8% | +891.6% | |
| Net Margin | 10.5% | 60.8% | -52.2% | 0.6% | 5.4% | |
| EPS (GAAP) | $0.12 | $0.80 | -$0.94 | $0.02 | $0.15 | |
| YoY % | +220.0% | +566.7% | -217.5% | +102.1% | +650.0% |