STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.7M | $6.1M | $8.6M | $10.6M | $11.6M | |
| YoY % | — | +7.8% | +40.5% | +22.5% | +9.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.4M | $4.9M | $7.0M | $8.4M | $8.1M | |
| YoY % | — | +9.8% | +43.7% | +20.0% | -3.5% | |
| Margin % | 77.8% | 79.2% | 81.0% | 79.4% | 70.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-353,000 | $987,000 | $2.2M | $3.0M | $2.4M | |
| YoY % | — | +379.6% | +124.7% | +37.3% | -22.0% | |
| Margin % | -6.2% | 16.1% | 25.7% | 28.8% | 20.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-353,000 | $987,000 | $2.2M | $3.0M | $2.4M | |
| YoY % | — | +379.6% | +124.7% | +37.3% | -22.0% | |
| Margin % | -6.2% | 16.1% | 25.7% | 28.8% | 20.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-172,000 | $658,000 | $1.4M | $1.8M | $1.8M | |
| YoY % | — | +482.6% | +116.1% | +26.9% | -1.9% | |
| Net Margin | -3.0% | 10.7% | 16.5% | 17.0% | 15.3% | |
| EPS (GAAP) | -$172.00 | $0.25 | $0.59 | $0.76 | $0.74 | |
| YoY % | — | +100.1% | +136.0% | +28.8% | -2.6% |