STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $168.8M | $226.8M | $126.9M | $122.7M | $98.8M | |
| YoY % | -27.7% | +34.4% | -44.0% | -3.3% | -19.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $27.5M | $52.2M | $30.8M | $26.7M | $11.7M | |
| YoY % | -24.3% | +89.9% | -41.1% | -13.1% | -56.2% | |
| Margin % | 16.3% | 23.0% | 24.2% | 21.8% | 11.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.0M | $18.9M | $11.7M | $8.8M | $-6.1M | |
| YoY % | -680.7% | +726.0% | -37.8% | -25.0% | -168.8% | |
| Margin % | -1.8% | 8.3% | 9.3% | 7.2% | -6.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-8.8M | $13.1M | $5.8M | $2.9M | $-11.6M | |
| YoY % | -74.2% | +248.3% | -55.3% | -50.8% | -502.5% | |
| Margin % | -5.2% | 5.8% | 4.6% | 2.3% | -11.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-18.5M | $21.0M | $-181,000 | $-4.4M | $-12.5M | |
| YoY % | -272.8% | +213.8% | -100.9% | -2335.9% | -182.9% | |
| Net Margin | -11.0% | 9.3% | -0.1% | -3.6% | -12.6% | |
| EPS (GAAP) | -$2.67 | $2.96 | -$0.02 | -$0.61 | -$1.67 | |
| YoY % | -270.8% | +210.9% | -100.7% | -2950.0% | -173.8% |