STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $68.9M | $73.2M | $76.9M | $99.3M | $110.3M | |
| YoY % | +4.3% | +6.3% | +5.1% | +29.0% | +11.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $60.1M | $64.0M | $66.3M | $82.7M | $89.2M | |
| YoY % | +5.2% | +6.4% | +3.7% | +24.6% | +7.9% | |
| Margin % | 87.2% | 87.4% | 86.2% | 83.3% | 80.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $16.8M | $17.6M | $19.1M | $21.8M | $26.1M | |
| YoY % | +12.9% | +4.7% | +8.4% | +14.2% | +19.6% | |
| Margin % | 24.4% | 24.1% | 24.8% | 22.0% | 23.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $16.8M | $17.6M | $19.1M | $21.8M | $26.1M | |
| YoY % | +12.9% | +4.7% | +8.4% | +14.2% | +19.6% | |
| Margin % | 24.4% | 24.1% | 24.8% | 22.0% | 23.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $12.3M | $13.2M | $12.3M | $18.9M | $23.8M | |
| YoY % | +11.0% | +8.0% | -7.0% | +53.2% | +25.9% | |
| Net Margin | 17.8% | 18.1% | 16.0% | 19.0% | 21.5% | |
| EPS (GAAP) | $1.62 | $1.76 | $1.64 | $2.21 | $2.74 | |
| YoY % | +8.7% | +8.6% | -6.8% | +34.8% | +24.0% |