STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $45.6M | $38.5M | $25.3M | |
| YoY % | — | -15.5% | -34.2% | |
| P / Sales | 0.4x | 0.4x | 0.7x | |
| EV / Sales | 0.2x | 0.4x | 0.7x | |
| Gross Profit, Adj. | $9.1M | $8.3M | $4.7M | |
| YoY % | — | -8.4% | -43.6% | |
| Margin % | 19.9% | 21.6% | 18.5% | |
| EV / Gross Profit | 1.2x | 2.0x | 4.0x | |
| EBITDA, Adj. | $619,977 | $-5.5M | $-5.0M | |
| YoY % | — | -991.8% | +8.9% | |
| Margin % | 1.4% | -14.3% | -19.9% | |
| EV / EBITDA | 18.1x | -3.0x | -3.8x | |
| EBIT | $-1.1M | $-6.9M | $-6.0M | |
| YoY % | — | -540.1% | +13.2% | |
| Margin % | -2.4% | -18.0% | -23.7% | |
| EV / EBIT | -10.4x | -2.4x | -3.1x | |
| Net Income | $-354,111 | $-8.8M | $-6.3M | |
| YoY % | — | -2376.6% | +28.0% | |
| Net Margin | -0.8% | -22.8% | -24.9% | |
| EPS (GAAP) | -$0.03 | -$0.78 | -$0.56 | |
| YoY % | — | -2500.0% | +28.2% |