STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $536,000 | $409,000 | $396,000 | $86,000 | $104,000 | |
| YoY % | -0.7% | -23.7% | -3.2% | -78.3% | +20.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $432,000 | $144,000 | $-163,000 | $94,000 | $99,000 | |
| YoY % | +1.9% | -66.7% | -213.2% | +157.7% | +5.3% | |
| Margin % | 80.6% | 35.2% | -41.2% | 109.3% | 95.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-7.7M | $-4.3M | $-9.1M | $-3.7M | $-2.5M | |
| YoY % | +30.9% | +43.9% | -109.8% | +59.8% | +32.3% | |
| Margin % | -1444.0% | -1062.1% | -2301.3% | -4262.8% | -2385.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-7.9M | $-4.5M | $-9.5M | $-4.2M | $-3.2M | |
| YoY % | +30.6% | +42.9% | -111.8% | +56.3% | +23.1% | |
| Margin % | -1466.8% | -1097.8% | -2402.0% | -4831.4% | -3071.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-4.5M | $-5.9M | $-10.3M | $-5.3M | $-4.8M | |
| YoY % | +52.9% | -29.3% | -74.6% | +48.1% | +10.3% | |
| Net Margin | -848.7% | -1438.1% | -2593.9% | -6197.7% | -4597.1% | |
| EPS (GAAP) | -$3.86 | -$2.62 | -$1.84 | -$0.56 | -$0.35 | |
| YoY % | +59.7% | +32.1% | +29.8% | +69.6% | +37.5% |