STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.7B | $5.1B | $5.3B | |
| YoY % | — | +7.4% | +5.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $3.1B | $3.4B | $3.6B | |
| YoY % | — | +8.3% | +5.7% | |
| Margin % | 66.7% | 67.3% | 67.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $1.5B | $256.0M | $2.1B | |
| YoY % | — | -82.9% | +705.9% | |
| Margin % | 31.8% | 5.1% | 38.8% | |
| EV / EBITDA | — | — | — | |
| EBIT | $1.4B | $122.0M | $1.9B | |
| YoY % | — | -91.0% | +1462.3% | |
| Margin % | 28.9% | 2.4% | 35.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $1.4B | $-115.0M | $1.2B | |
| YoY % | — | -108.4% | +1105.2% | |
| Net Margin | 29.3% | -2.3% | 21.8% | |
| EPS (GAAP) | $4.91 | -$0.42 | $4.21 | |
| YoY % | — | -108.6% | +1102.4% |