STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.6B | $4.0B | $4.3B | |
| YoY % | — | +8.7% | +8.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $2.4B | $2.6B | $2.8B | |
| YoY % | — | +5.5% | +10.5% | |
| Margin % | 66.9% | 64.9% | 66.4% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $1.1B | $1.2B | $1.3B | |
| YoY % | — | +6.1% | +9.0% | |
| Margin % | 31.2% | 30.4% | 30.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $1.0B | $1.1B | $1.2B | |
| YoY % | — | +5.0% | +8.6% | |
| Margin % | 28.2% | 27.2% | 27.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $828.0M | $911.0M | $437.0M | |
| YoY % | — | +10.0% | -52.0% | |
| Net Margin | 22.8% | 23.0% | 10.2% | |
| EPS (GAAP) | $2.65 | $3.00 | $1.53 | |
| YoY % | — | +13.2% | -49.0% |