STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $103.3M | $97.1M | $96.9M | |
| YoY % | — | -6.0% | -0.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $38.1M | $33.2M | $33.3M | |
| YoY % | — | -12.9% | +0.3% | |
| Margin % | 36.9% | 34.2% | 34.4% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $16.1M | $15.1M | $14.9M | |
| YoY % | — | -6.1% | -1.7% | |
| Margin % | 15.6% | 15.6% | 15.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $10.8M | $14.7M | $14.3M | |
| YoY % | — | +35.9% | -2.5% | |
| Margin % | 10.5% | 15.1% | 14.8% | |
| EV / EBIT | — | — | — | |
| Net Income | $6.2M | $11.6M | $10.8M | |
| YoY % | — | +86.2% | -6.7% | |
| Net Margin | 6.0% | 12.0% | 11.2% | |
| EPS (GAAP) | $27.00 | $48.56 | $39.62 | |
| YoY % | — | +79.9% | -18.4% |