STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $14.2M | $477,000 | $1.2M | $55.7M | $146.0M | |
| YoY % | -22.9% | -96.6% | +145.9% | +4646.5% | +162.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.5M | $-369,000 | $-58,000 | $9.2M | $64.8M | |
| YoY % | -17.8% | -110.5% | +84.3% | +15996.6% | +602.7% | |
| Margin % | 24.8% | -77.4% | -4.9% | 16.6% | 44.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-6.2M | $-3.8M | $-14.8M | $-34.8M | $28.0M | |
| YoY % | -85.3% | +39.0% | -291.4% | -135.2% | +180.4% | |
| Margin % | -43.8% | -792.7% | -1261.6% | -62.5% | 19.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-9.1M | $-3.9M | $-16.6M | $-37.9M | $-11.8M | |
| YoY % | -94.6% | +57.4% | -328.5% | -128.6% | +68.9% | |
| Margin % | -64.2% | -811.1% | -1413.4% | -68.1% | -8.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.6M | $-4.2M | $-23.0M | $-36.4M | $-47.1M | |
| YoY % | +68.0% | -61.6% | -445.2% | -58.4% | -29.2% | |
| Net Margin | -18.4% | -884.1% | -1960.1% | -65.4% | -32.2% | |
| EPS (GAAP) | -$0.28 | -$0.39 | -$0.83 | -$0.32 | -$0.36 | |
| YoY % | +75.4% | -39.3% | -112.8% | +61.4% | -12.5% |