STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $55.4M | $50.6M | $26.1M | $639,893 | |
| YoY % | — | -8.7% | -48.4% | -97.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $18.9M | $11.9M | $470,888 | $207,259 | |
| YoY % | — | -37.0% | -96.1% | -56.0% | |
| Margin % | 34.1% | 23.6% | 1.8% | 32.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-4.8M | $-14.2M | $-16.6M | $-1.7M | |
| YoY % | — | -197.1% | -16.8% | +89.8% | |
| Margin % | -8.6% | -28.1% | -63.6% | -263.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-5.9M | $-15.0M | $-17.2M | $-4.2M | |
| YoY % | — | -155.7% | -14.4% | +75.4% | |
| Margin % | -10.6% | -29.7% | -65.9% | -661.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-2.2M | $-15.5M | $-17.6M | $-4.2M | |
| YoY % | — | -607.2% | -13.4% | +76.0% | |
| Net Margin | -4.0% | -30.7% | -67.5% | -660.2% | |
| EPS (GAAP) | -$1.50 | -$8.38 | -$8.65 | -$1.34 | |
| YoY % | — | -458.7% | -3.2% | +84.5% |