STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $430,797 | $505,187 | $441,769 | |
| YoY % | — | +17.3% | -12.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $102,462 | $104,373 | $88,806 | |
| YoY % | — | +1.9% | -14.9% | |
| Margin % | 23.8% | 20.7% | 20.1% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-5.4M | $-4.9M | $-5.7M | |
| YoY % | — | +9.1% | -15.0% | |
| Margin % | -1259.9% | -976.7% | -1284.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-7.9M | $-5.2M | $-6.0M | |
| YoY % | — | +33.5% | -14.2% | |
| Margin % | -1826.0% | -1034.8% | -1350.8% | |
| EV / EBIT | — | — | — | |
| Net Income | $-10.0M | $4.3M | $-9.5M | |
| YoY % | — | +142.8% | -319.9% | |
| Net Margin | -2329.9% | 850.9% | -2140.2% | |
| EPS (GAAP) | -$32.20 | $10.00 | -$16.00 | |
| YoY % | — | +131.1% | -260.0% |