STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6.3M | $7.1M | $7.1M | $6.6M | $595,000 | |
| YoY % | -27.9% | +11.5% | +0.1% | -6.9% | -90.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.9M | $4.3M | $4.8M | $4.4M | $190,000 | |
| YoY % | -29.9% | +12.4% | +11.4% | -9.6% | -95.6% | |
| Margin % | 60.9% | 61.4% | 68.4% | 66.4% | 31.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-1.4M | $-276,000 | $669,000 | $346,000 | $-1.6M | |
| YoY % | -346.0% | +80.1% | +342.4% | -48.3% | -551.2% | |
| Margin % | -22.0% | -3.9% | 9.5% | 5.3% | -262.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.5M | $-361,000 | $588,000 | $259,000 | $-1.6M | |
| YoY % | -360.2% | +75.4% | +262.9% | -56.0% | -734.0% | |
| Margin % | -23.2% | -5.1% | 8.3% | 3.9% | -276.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.8M | $-359,000 | $582,000 | $323,000 | $1.9M | |
| YoY % | -482.7% | +87.3% | +262.1% | -44.5% | +502.5% | |
| Net Margin | -44.7% | -5.1% | 8.2% | 4.9% | 327.1% | |
| EPS (GAAP) | -$13.50 | -$1.50 | $1.50 | $0.75 | $5.00 | |
| YoY % | -485.7% | +88.9% | +200.0% | -50.0% | +566.7% |