STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $171.1M | $330.6M | $411.2M | $533.0M | |
| YoY % | — | +93.2% | +24.4% | +29.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $171.1M | $330.6M | $411.2M | $533.0M | |
| YoY % | — | +93.2% | +24.4% | +29.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-71.0M | $-87.2M | $7.3M | $39.4M | |
| YoY % | — | -22.8% | +108.4% | +440.9% | |
| Margin % | -41.5% | -26.4% | 1.8% | 7.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-73.4M | $-245.6M | $-44.3M | $13.8M | |
| YoY % | — | -234.8% | +82.0% | +131.1% | |
| Margin % | -42.9% | -74.3% | -10.8% | 2.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-139.5M | $-195.9M | $-44.6M | $9.1M | |
| YoY % | — | -40.4% | +77.3% | +120.5% | |
| Net Margin | -81.6% | -59.3% | -10.8% | 1.7% | |
| EPS (GAAP) | -$43.20 | -$24.32 | -$4.63 | $0.76 | |
| YoY % | — | +43.7% | +81.0% | +116.4% |