STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $420.9M | $466.4M | $333.6M | |
| YoY % | — | +10.8% | -28.5% | |
| P / Sales | 0.4x | 0.1x | 0.1x | |
| EV / Sales | 0.4x | 1.5x | 1.0x | |
| Gross Profit, Adj. | $185.4M | $187.0M | $130.2M | |
| YoY % | — | +0.9% | -30.4% | |
| Margin % | 44.1% | 40.1% | 39.0% | |
| EV / Gross Profit | 1.0x | 3.8x | 2.5x | |
| EBITDA, Adj. | $69.1M | $61.5M | $-46.7M | |
| YoY % | — | -11.1% | -176.0% | |
| Margin % | 16.4% | 13.2% | -14.0% | |
| EV / EBITDA | 2.6x | 11.6x | -7.0x | |
| EBIT | $49.6M | $40.2M | $-69.0M | |
| YoY % | — | -19.1% | -271.8% | |
| Margin % | 11.8% | 8.6% | -20.7% | |
| EV / EBIT | 3.6x | 17.7x | -4.7x | |
| Net Income | $40.4M | $-32.7M | $-111.5M | |
| YoY % | — | -180.8% | -241.0% | |
| Net Margin | 9.6% | -7.0% | -33.4% | |
| EPS (GAAP) | $132.05 | -$84.22 | -$258.69 | |
| YoY % | — | -163.8% | -207.2% |