STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $754.5M | $723.4M | $561.7M | $459.0M | $436.6M | |
| YoY % | +5.7% | -4.1% | -22.4% | -18.3% | -4.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $74.4M | $74.7M | $54.5M | $24.8M | $36.4M | |
| YoY % | +8.5% | +0.5% | -27.1% | -54.6% | +46.9% | |
| Margin % | 9.9% | 10.3% | 9.7% | 5.4% | 8.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.5M | $15.9M | $3.5M | $-24.7M | $-9.6M | |
| YoY % | +112.4% | +947.8% | -78.1% | -809.3% | +61.2% | |
| Margin % | 0.2% | 2.2% | 0.6% | -5.4% | -2.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-28.2M | $-5.4M | $-14.3M | $-33.2M | $-17.8M | |
| YoY % | +19.0% | +80.7% | -163.1% | -131.2% | +46.3% | |
| Margin % | -3.7% | -0.8% | -2.6% | -7.2% | -4.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-40.4M | $-16.3M | $-18.4M | $-61.3M | $-25.8M | |
| YoY % | -5.9% | +59.7% | -13.2% | -232.5% | +57.9% | |
| Net Margin | -5.3% | -2.3% | -3.3% | -13.4% | -5.9% | |
| EPS (GAAP) | -$8.03 | -$2.99 | -$3.27 | -$11.01 | -$4.39 | |
| YoY % | +1.1% | +62.8% | -9.4% | -236.7% | +60.1% |