STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $12.4M | $711,000 | $3.4M | $5.8M | $226,000 | |
| YoY % | +30.4% | -94.3% | +372.9% | +72.0% | -96.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $12.4M | $711,000 | $3.4M | $5.8M | $226,000 | |
| YoY % | +30.4% | -94.3% | +372.9% | +72.0% | -96.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-20.5M | $-23.2M | $-13.3M | $-7.7M | $-12.2M | |
| YoY % | +16.7% | -13.1% | +42.8% | +42.0% | -58.0% | |
| Margin % | -164.9% | -3263.7% | -394.6% | -133.2% | -5381.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-47.0M | $-51.4M | $-12.8M | $-5.2M | $-25.1M | |
| YoY % | +19.0% | -9.4% | +75.2% | +58.9% | -378.0% | |
| Margin % | -377.6% | -7228.8% | -379.6% | -90.7% | -11088.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $42.4M | $19.4M | $61.0M | $101.0M | $8.4M | |
| YoY % | +126.2% | -54.2% | +214.4% | +65.5% | -91.7% | |
| Net Margin | 340.4% | 2728.8% | 1814.5% | 1746.7% | 3705.3% | |
| EPS (GAAP) | $6.39 | $3.31 | $10.10 | $17.18 | $1.44 | |
| YoY % | +134.9% | -48.2% | +205.1% | +70.1% | -91.6% |