STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.0M | $2.4M | $3.6M | $3.7M | $9.7M | |
| YoY % | +3.4% | +137.6% | +46.1% | +4.7% | +161.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $349,179 | $956,286 | $1.5M | $1.5M | $4.1M | |
| YoY % | -20.7% | +173.9% | +60.4% | -2.0% | +172.0% | |
| Margin % | 34.1% | 39.3% | 43.2% | 40.4% | 42.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-6.8M | $-8.1M | $-12.4M | $-12.1M | $-14.1M | |
| YoY % | -29.9% | -19.4% | -52.9% | +1.9% | -16.2% | |
| Margin % | -661.8% | -332.6% | -348.0% | -326.0% | -145.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-7.1M | $-8.6M | $-13.4M | $-12.8M | $-15.2M | |
| YoY % | -13.1% | -20.9% | -54.6% | +4.2% | -18.4% | |
| Margin % | -698.6% | -355.5% | -376.1% | -344.1% | -156.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-7.2M | $-9.9M | $-17.5M | $-16.0M | $-19.3M | |
| YoY % | -13.2% | -38.0% | -77.0% | +8.4% | -20.8% | |
| Net Margin | -699.1% | -406.1% | -491.8% | -430.1% | -198.9% | |
| EPS (GAAP) | -$3450.00 | -$3750.00 | -$5274.00 | -$2222.30 | -$38.75 | |
| YoY % | +20.7% | -8.7% | -40.6% | +57.9% | +98.3% |