STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.2B | $3.2B | $2.2B | $2.2B | $1.9B | |
| YoY % | -0.2% | -1.7% | -30.0% | -0.2% | -13.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.5B | $1.4B | $669.4M | $891.7M | $341.3M | |
| YoY % | -11.2% | -3.4% | -52.9% | +33.2% | -61.7% | |
| Margin % | 45.8% | 44.9% | 30.2% | 40.4% | 17.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.1B | $-451.3M | $423.1M | $780.9M | $315.5M | |
| YoY % | -15.8% | -140.0% | +193.8% | +84.6% | -59.6% | |
| Margin % | 35.1% | -14.3% | 19.1% | 35.4% | 16.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.7B | $-1.8B | $-668.2M | $-202.9M | $-374.5M | |
| YoY % | -953.2% | +51.9% | +62.6% | +69.6% | -84.6% | |
| Margin % | -115.7% | -56.6% | -30.2% | -9.2% | -19.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-3.6B | $-996.5M | $-944.6M | $-717.4M | $-911.2M | |
| YoY % | -269.0% | +72.4% | +5.2% | +24.1% | -27.0% | |
| Net Margin | -112.2% | -31.5% | -42.7% | -32.5% | -47.6% | |
| EPS (GAAP) | -$42.94 | -$11.88 | -$11.18 | -$8.47 | -$69.03 | |
| YoY % | -297.0% | +72.3% | +5.9% | +24.2% | -715.0% |