STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $101.5M | $91.7M | $161.2M | |
| YoY % | — | -9.6% | +75.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $101.5M | $91.7M | $161.2M | |
| YoY % | — | -9.6% | +75.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $68.2M | $57.5M | $122.6M | |
| YoY % | — | -15.6% | +113.2% | |
| Margin % | 67.1% | 62.7% | 76.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $37.2M | $-70.3M | $85.9M | |
| YoY % | — | -288.9% | +222.2% | |
| Margin % | 36.7% | -76.6% | 53.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $6.1M | $-42.4M | $50.3M | |
| YoY % | — | -800.7% | +218.6% | |
| Net Margin | 6.0% | -46.2% | 31.2% | |
| EPS (GAAP) | $0.26 | -$1.11 | $1.10 | |
| YoY % | — | -526.9% | +199.1% |