STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $89.7M | $109.6M | $138.9M | $75.6M | $23.9M | |
| YoY % | +71.6% | +22.3% | +26.7% | -45.6% | -68.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $89.7M | $109.6M | $138.9M | $75.6M | $23.9M | |
| YoY % | +71.6% | +22.3% | +26.7% | -45.6% | -68.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-75.8M | $-65.6M | $-83.4M | $-152.4M | $-298.9M | |
| YoY % | +16.4% | +13.4% | -27.1% | -82.8% | -96.1% | |
| Margin % | -84.5% | -59.8% | -60.0% | -201.7% | -1252.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-84.4M | $-74.7M | $-92.6M | $-181.3M | $-298.1M | |
| YoY % | +15.1% | +11.5% | -23.9% | -95.9% | -64.4% | |
| Margin % | -94.2% | -68.2% | -66.6% | -239.9% | -1248.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-83.3M | $-21.0M | $-88.1M | $-176.1M | $-290.1M | |
| YoY % | +15.5% | +74.8% | -319.4% | -99.9% | -64.7% | |
| Net Margin | -92.9% | -19.2% | -63.4% | -232.9% | -1215.2% | |
| EPS (GAAP) | -$1.32 | -$0.31 | -$1.20 | -$2.26 | -$2.92 | |
| YoY % | +30.9% | +76.5% | -287.1% | -88.3% | -29.2% |