STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $6.4M | $9.9M | |
| YoY % | — | +53.9% | |
| P / Sales | 4.9x | 3.7x | |
| EV / Sales | 10.0x | 7.1x | |
| Gross Profit, Adj. | $2.6M | $5.0M | |
| YoY % | — | +96.2% | |
| Margin % | 39.6% | 50.5% | |
| EV / Gross Profit | 25.3x | 14.1x | |
| EBITDA, Adj. | $-43.0M | $-34.9M | |
| YoY % | — | +18.9% | |
| Margin % | -668.2% | -352.2% | |
| EV / EBITDA | -1.5x | -2.0x | |
| EBIT | $-46.4M | $-37.7M | |
| YoY % | — | +18.8% | |
| Margin % | -720.2% | -380.3% | |
| EV / EBIT | -1.4x | -1.9x | |
| Net Income | $-20.7M | $-46.1M | |
| YoY % | — | -122.9% | |
| Net Margin | -321.3% | -465.4% | |
| EPS (GAAP) | -$7.50 | -$10.10 | |
| YoY % | — | -34.7% |