STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $156.7M | $139.2M | $133.1M | $162.2M | $188.0M | |
| YoY % | +4.3% | -11.2% | -4.4% | +21.8% | +15.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $20.9M | $19.3M | $14.9M | $18.3M | $20.2M | |
| YoY % | +3.0% | -7.6% | -22.7% | +22.6% | +10.4% | |
| Margin % | 13.3% | 13.9% | 11.2% | 11.3% | 10.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $3.3M | $2.5M | $-3.6M | $566,125 | $1.8M | |
| YoY % | +40.6% | -23.2% | -243.2% | +115.6% | +210.2% | |
| Margin % | 2.1% | 1.8% | -2.7% | 0.3% | 0.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $2.6M | $1.9M | $-4.2M | $107,535 | $1.5M | |
| YoY % | +57.1% | -28.0% | -322.5% | +102.6% | +1331.0% | |
| Margin % | 1.7% | 1.4% | -3.2% | 0.1% | 0.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.1M | $1.3M | $-2.7M | $-2.3M | $-1.4M | |
| YoY % | +123.6% | +13.4% | -311.1% | +12.5% | +38.4% | |
| Net Margin | 0.7% | 0.9% | -2.0% | -1.4% | -0.8% | |
| EPS (GAAP) | $0.12 | $0.13 | -$0.27 | -$0.24 | -$0.14 | |
| YoY % | +140.0% | +8.3% | -307.7% | +11.1% | +41.7% |