STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $4.0B | $2.1B | $2.1B | $2.1B | |
| YoY % | — | -46.6% | -2.6% | -0.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $2.4B | $927.1M | $887.0M | $867.6M | |
| YoY % | — | -61.5% | -4.3% | -2.2% | |
| Margin % | 60.3% | 43.5% | 42.7% | 42.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $449.6M | $239.8M | $197.4M | $174.5M | |
| YoY % | — | -46.7% | -17.7% | -11.6% | |
| Margin % | 11.3% | 11.2% | 9.5% | 8.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $256.8M | $194.1M | $152.9M | $128.1M | |
| YoY % | — | -24.4% | -21.2% | -16.2% | |
| Margin % | 6.4% | 9.1% | 7.4% | 6.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $157.9M | $95.0M | $-1.4B | $-409.3M | |
| YoY % | — | -39.8% | -1623.9% | +71.7% | |
| Net Margin | 4.0% | 4.5% | -69.7% | -19.9% | |
| EPS (GAAP) | $0.82 | $0.50 | -$7.23 | -$2.20 | |
| YoY % | — | -39.0% | -1546.0% | +69.6% |