STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $17.0M | $44.9M | $19.8M | $70.8M | $521,000 | |
| YoY % | — | +164.7% | -56.0% | +257.7% | -99.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $17.0M | $44.9M | $19.8M | $70.8M | $521,000 | |
| YoY % | — | +164.7% | -56.0% | +257.7% | -99.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-46.2M | $-46.1M | $-94.8M | $-62.4M | $-177.6M | |
| YoY % | — | +0.2% | -105.8% | +34.2% | -184.6% | |
| Margin % | -271.9% | -102.5% | -478.8% | -88.1% | -34087.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-47.0M | $-47.2M | $-95.8M | $-63.4M | $-178.7M | |
| YoY % | — | -0.4% | -103.1% | +33.8% | -181.9% | |
| Margin % | -276.8% | -105.0% | -484.0% | -89.5% | -34296.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-43.3M | $-45.0M | $-95.5M | $-59.0M | $-152.1M | |
| YoY % | — | -3.9% | -112.3% | +38.2% | -157.6% | |
| Net Margin | -255.2% | -100.1% | -482.7% | -83.4% | -29192.9% | |
| EPS (GAAP) | -$2.69 | -$1.47 | -$2.67 | -$1.55 | -$3.59 | |
| YoY % | — | +45.4% | -81.6% | +41.9% | -131.6% |