STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6.0M | $8.8M | $16.6M | $10.1M | $9.1M | |
| YoY % | +37.2% | +46.8% | +87.7% | -39.2% | -9.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.9M | $4.1M | $10.3M | $6.2M | $7.3M | |
| YoY % | +53.9% | +40.7% | +147.2% | -40.0% | +19.3% | |
| Margin % | 49.0% | 46.9% | 61.8% | 61.0% | 80.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-19.7M | $-7.9M | $2.7M | $-1.6M | $-6.7M | |
| YoY % | +35.5% | +60.2% | +134.9% | -160.1% | -307.6% | |
| Margin % | -327.4% | -88.8% | 16.5% | -16.3% | -73.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-31.4M | $-10.0M | $-10.8M | $-2.5M | $-8.1M | |
| YoY % | +0.4% | +68.0% | -7.9% | +77.2% | -230.7% | |
| Margin % | -520.7% | -113.5% | -65.2% | -24.4% | -89.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-32.0M | $-10.7M | $-11.4M | $-2.6M | $-15.3M | |
| YoY % | -1.8% | +66.7% | -6.9% | +77.4% | -491.9% | |
| Net Margin | -532.0% | -120.7% | -68.7% | -25.6% | -168.0% | |
| EPS (GAAP) | -$194.40 | -$1162.80 | -$592.80 | -$47.60 | -$144.00 | |
| YoY % | +3.6% | -498.1% | +49.0% | +92.0% | -202.5% |