STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $18.2M | $13.7M | $6.1M | $7.6M | $0 | |
| YoY % | -36.3% | -24.6% | -55.3% | +24.0% | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $8.9M | $815,000 | $1.3M | $1.3M | $0 | |
| YoY % | -51.5% | -90.9% | +57.1% | +5.0% | — | |
| Margin % | 49.1% | 5.9% | 20.9% | 17.7% | — | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-10.2M | $-18.6M | $-16.3M | $-11.2M | $-93.7M | |
| YoY % | -428.7% | -81.5% | +12.4% | +31.0% | -1044.3% | |
| Margin % | -56.3% | -135.4% | -265.4% | -147.7% | — | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-13.3M | $-20.6M | $-17.8M | $-12.3M | $-93.7M | |
| YoY % | -204.6% | -55.2% | +13.6% | +30.7% | -1024.8% | |
| Margin % | -73.1% | -150.5% | -290.7% | -162.5% | — | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-32.4M | $26.5M | $-20.5M | $13.8M | $-96.7M | |
| YoY % | -2142.9% | +181.7% | -177.3% | +167.4% | -116.0% | |
| Net Margin | -178.4% | 193.2% | -334.2% | 181.7% | — | |
| EPS (GAAP) | -$0.62 | $0.49 | -$0.41 | $2.44 | -$1.01 | |
| YoY % | -1966.7% | +179.0% | -183.7% | +695.1% | +87.1% |