STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $513.8M | $655.0M | $324.2M | $314.7M | $340.1M | |
| YoY % | +98.5% | +27.5% | -50.5% | -2.9% | +8.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $513.8M | $655.0M | $324.2M | $285.3M | $316.9M | |
| YoY % | +98.5% | +27.5% | -50.5% | -12.0% | +11.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 90.6% | 93.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $352.4M | $482.2M | $161.2M | $89.4M | $129.3M | |
| YoY % | +104.7% | +36.8% | -66.6% | -44.5% | +44.7% | |
| Margin % | 68.6% | 73.6% | 49.7% | 28.4% | 38.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-351.3M | $125.8M | $-1.7B | $15.7M | $77.0M | |
| YoY % | -854.2% | +135.8% | -1439.3% | +100.9% | +391.0% | |
| Margin % | -68.4% | 19.2% | -519.6% | 5.0% | 22.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-359.6M | $67.3M | $-1.8B | $-89.7M | $52.2M | |
| YoY % | -129.6% | +118.7% | -2773.0% | +95.0% | +158.2% | |
| Net Margin | -70.0% | 10.3% | -554.7% | -28.5% | 15.3% | |
| EPS (GAAP) | -$54.68 | $10.13 | -$232.74 | -$3.59 | $2.09 | |
| YoY % | -1995.0% | +118.5% | -2397.5% | +98.5% | +158.2% |