STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.7M | $15.3M | $25.5M | $31.0M | |
| YoY % | — | +793.2% | +66.0% | +21.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $1.7M | $13.9M | $24.0M | $29.1M | |
| YoY % | — | +707.2% | +72.8% | +21.2% | |
| Margin % | 100.0% | 90.4% | 94.1% | 93.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-67.6M | $-96.6M | $-112.4M | $-132.2M | |
| YoY % | -24.9% | -42.9% | -16.4% | -17.6% | |
| Margin % | -3935.0% | -629.4% | -441.0% | -426.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-67.9M | $-96.9M | $-112.8M | $-131.5M | |
| YoY % | -24.8% | -42.7% | -16.4% | -16.6% | |
| Margin % | -3954.4% | -631.7% | -442.7% | -424.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-76.4M | $-98.8M | $-19.8M | $-141.4M | |
| YoY % | -41.1% | -29.4% | +79.9% | -613.6% | |
| Net Margin | -4444.4% | -643.7% | -77.8% | -456.3% | |
| EPS (GAAP) | -$2.80 | -$2.69 | -$0.51 | -$2.63 | |
| YoY % | +29.5% | +3.9% | +81.0% | -415.7% |