STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.1B | $3.1B | $5.6B | $7.5B | $6.4B | |
| YoY % | -14.2% | -38.8% | +80.9% | +34.6% | -15.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.4B | $2.5B | $5.1B | $6.8B | $5.6B | |
| YoY % | -14.0% | -41.6% | +99.3% | +35.2% | -18.6% | |
| Margin % | 85.9% | 82.1% | 90.5% | 90.8% | 87.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $3.0B | $1.3B | $3.6B | $5.2B | $4.2B | |
| YoY % | -17.7% | -56.1% | +171.1% | +46.2% | -20.0% | |
| Margin % | 59.2% | 42.5% | 63.7% | 69.2% | 65.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $574.0M | $-1.1B | $1.4B | $3.5B | $2.0B | |
| YoY % | -48.9% | -299.5% | +226.4% | +139.9% | -43.2% | |
| Margin % | 11.3% | -37.0% | 25.8% | 46.0% | 30.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $480.0M | $-1.5B | $946.0M | $3.6B | $1.6B | |
| YoY % | -56.2% | -402.3% | +165.2% | +281.8% | -57.0% | |
| Net Margin | 9.5% | -46.9% | 16.9% | 47.9% | 24.3% | |
| EPS (GAAP) | $0.59 | -$1.83 | $1.20 | $5.26 | $2.56 | |
| YoY % | -54.3% | -410.2% | +165.6% | +338.3% | -51.3% |