STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $828,000 | $43,000 | $26.6M | $36.9M | $40.5M | |
| YoY % | -98.0% | -94.8% | +61716.3% | +38.7% | +9.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $828,000 | $43,000 | $26.6M | $36.9M | $40.5M | |
| YoY % | -98.0% | -94.8% | +61716.3% | +38.7% | +9.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-87.1M | $-168.0M | $-202.8M | $-169.4M | $-71.7M | |
| YoY % | -200.8% | -92.9% | -20.7% | +16.5% | +57.7% | |
| Margin % | -10519.3% | -390704.7% | -763.1% | -459.7% | -177.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-88.1M | $-168.9M | $-203.8M | $-179.7M | $-73.3M | |
| YoY % | -191.8% | -91.6% | -20.7% | +11.8% | +59.2% | |
| Margin % | -10641.3% | -392693.0% | -766.6% | -487.5% | -181.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-88.0M | $-170.1M | $-204.2M | $-171.7M | $-69.2M | |
| YoY % | -212.1% | -93.2% | -20.1% | +15.9% | +59.7% | |
| Net Margin | -10633.5% | -395488.4% | -768.3% | -465.8% | -170.9% | |
| EPS (GAAP) | -$35.75 | -$60.25 | -$54.50 | -$37.00 | -$14.00 | |
| YoY % | -120.0% | -68.5% | +9.5% | +32.1% | +62.2% |