STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $12.9M | $3.3M | $13.4M | $72.1M | $12.4M | |
| YoY % | — | -74.2% | +301.7% | +438.1% | -82.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $12.9M | $3.3M | $13.4M | $72.1M | $11.8M | |
| YoY % | — | -74.2% | +301.7% | +438.1% | -83.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 95.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-102.5M | $-221.9M | $-368.7M | $-571.4M | $-756.7M | |
| YoY % | -43.6% | -116.5% | -66.2% | -55.0% | -32.4% | |
| Margin % | -792.6% | -6652.3% | -2752.1% | -792.6% | -6084.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-102.6M | $-222.1M | $-369.4M | $-573.2M | $-759.6M | |
| YoY % | -43.5% | -116.4% | -66.3% | -55.2% | -32.5% | |
| Margin % | -794.0% | -6659.8% | -2756.9% | -795.1% | -6108.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-98.4M | $-213.3M | $-357.9M | $-581.8M | $-740.9M | |
| YoY % | -39.7% | -116.7% | -67.8% | -62.5% | -27.3% | |
| Net Margin | -761.4% | -6394.5% | -2671.6% | -807.0% | -5957.4% | |
| EPS (GAAP) | -$3.19 | -$5.69 | -$7.96 | -$11.21 | -$13.18 | |
| YoY % | -14.7% | -78.4% | -39.9% | -40.8% | -17.6% |