STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $12.9M | $15.3M | $20.3M | $24.1M | $25.5M | |
| YoY % | — | +18.0% | +33.1% | +18.9% | +5.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $10.8M | $13.0M | $16.9M | $18.7M | $18.5M | |
| YoY % | — | +20.8% | +29.6% | +11.2% | -1.1% | |
| Margin % | 83.3% | 85.3% | 83.0% | 77.6% | 72.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $627,000 | $1.8M | $4.5M | $6.6M | $5.8M | |
| YoY % | — | +189.3% | +147.5% | +48.0% | -13.2% | |
| Margin % | 4.9% | 11.9% | 22.1% | 27.5% | 22.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $627,000 | $1.8M | $4.5M | $6.6M | $5.8M | |
| YoY % | — | +189.3% | +147.5% | +48.0% | -13.2% | |
| Margin % | 4.9% | 11.9% | 22.1% | 27.5% | 22.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $443,000 | $1.2M | $2.7M | $4.8M | $4.1M | |
| YoY % | — | +162.1% | +134.5% | +77.6% | -15.1% | |
| Net Margin | 3.4% | 7.6% | 13.4% | 20.0% | 16.1% | |
| EPS (GAAP) | $0.08 | $0.20 | $0.48 | $0.90 | $0.80 | |
| YoY % | — | +150.0% | +140.0% | +87.5% | -11.1% |