STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $631.0M | $1.1B | $1.3B | $712.4M | $729.4M | |
| YoY % | -11.7% | +76.8% | +18.2% | -46.0% | +2.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $413.8M | $1.1B | $1.3B | $712.4M | $729.4M | |
| YoY % | -9.1% | +169.5% | +18.2% | -46.0% | +2.4% | |
| Margin % | 65.6% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $258.8M | $43.9M | $51.8M | $104.3M | $61.0M | |
| YoY % | +1.2% | -83.1% | +18.1% | +101.4% | -41.5% | |
| Margin % | 41.0% | 3.9% | 3.9% | 14.6% | 8.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $241.1M | $-58.6M | $-56.3M | $-18.2M | $-58.2M | |
| YoY % | +2.7% | -124.3% | +4.0% | +67.7% | -220.1% | |
| Margin % | 38.2% | -5.3% | -4.3% | -2.6% | -8.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $254.7M | $-77.3M | $-72.7M | $141.6M | $11.4M | |
| YoY % | +121.3% | -130.3% | +5.9% | +294.7% | -91.9% | |
| Net Margin | 40.4% | -6.9% | -5.5% | 19.9% | 1.6% | |
| EPS (GAAP) | $3.28 | -$3.12 | -$3.05 | $5.94 | $0.48 | |
| YoY % | +123.1% | -195.1% | +2.2% | +294.8% | -91.9% |