STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $107.9M | $102.2M | $98.1M | $102.4M | $95.0M | |
| YoY % | +5.3% | -5.3% | -4.0% | +4.3% | -7.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $102.1M | $96.6M | $92.4M | $96.4M | $87.5M | |
| YoY % | +6.4% | -5.4% | -4.3% | +4.3% | -9.2% | |
| Margin % | 94.6% | 94.5% | 94.2% | 94.1% | 92.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $26.5M | $15.6M | $13.3M | $-14.4M | $-21.6M | |
| YoY % | +30.2% | -41.1% | -14.8% | -208.0% | -50.1% | |
| Margin % | 24.5% | 15.3% | 13.5% | -14.0% | -22.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $26.5M | $15.6M | $13.3M | $-14.4M | $-21.6M | |
| YoY % | +30.2% | -41.1% | -14.8% | -208.0% | -50.1% | |
| Margin % | 24.5% | 15.3% | 13.5% | -14.0% | -22.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $18.4M | $10.3M | $6.6M | $-15.0M | $-30.8M | |
| YoY % | +43.4% | -43.9% | -36.3% | -328.1% | -105.0% | |
| Net Margin | 17.1% | 10.1% | 6.7% | -14.7% | -32.4% | |
| EPS (GAAP) | $1.55 | $0.89 | $0.57 | -$1.06 | -$1.85 | |
| YoY % | +40.9% | -42.6% | -36.0% | -286.0% | -74.5% |