STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $58.0M | $124.2M | |
| YoY % | — | +114.0% | |
| P / Sales | 0.3x | 0.1x | |
| EV / Sales | 1.5x | 0.7x | |
| Gross Profit, Adj. | $11.6M | $26.3M | |
| YoY % | — | +126.7% | |
| Margin % | 20.0% | 21.2% | |
| EV / Gross Profit | 7.6x | 3.1x | |
| EBITDA, Adj. | $-2.2M | $-229,521 | |
| YoY % | — | +89.8% | |
| Margin % | -3.9% | -0.2% | |
| EV / EBITDA | -39.6x | -360.3x | |
| EBIT | $-2.7M | $-1.3M | |
| YoY % | — | +53.2% | |
| Margin % | -4.7% | -1.0% | |
| EV / EBIT | -32.8x | -65.4x | |
| Net Income | $-3.3M | $1.2M | |
| YoY % | — | +135.0% | |
| Net Margin | -5.8% | 0.9% | |
| EPS (GAAP) | -$1.90 | $0.70 | |
| YoY % | — | +136.8% |