STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.5M | $4.0M | $6.1M | |
| YoY % | — | +60.9% | +50.8% | |
| P / Sales | 2.3x | 2.1x | 6.5x | |
| EV / Sales | 3.7x | 2.7x | 6.8x | |
| Gross Profit, Adj. | $782,792 | $1.9M | $3.5M | |
| YoY % | — | +146.2% | +82.4% | |
| Margin % | 31.3% | 47.8% | 57.8% | |
| EV / Gross Profit | 11.7x | 5.5x | 11.8x | |
| EBITDA, Adj. | $-3.7M | $-2.9M | $-1.3M | |
| YoY % | — | +21.8% | +56.4% | |
| Margin % | -146.4% | -71.2% | -20.6% | |
| EV / EBITDA | -2.5x | -3.7x | -33.2x | |
| EBIT | $-3.7M | $-2.9M | $-1.3M | |
| YoY % | — | +20.5% | +54.0% | |
| Margin % | -147.1% | -72.7% | -22.2% | |
| EV / EBIT | -2.5x | -3.6x | -30.8x | |
| Net Income | $-3.7M | $-2.7M | $-1.2M | |
| YoY % | — | +26.5% | +54.5% | |
| Net Margin | -147.2% | -67.2% | -20.3% | |
| EPS (GAAP) | -$0.49 | -$0.34 | -$0.16 | |
| YoY % | — | +30.6% | +52.9% |