STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $9.7B | $12.5B | $10.8B | $8.5B | $6.4B | |
| YoY % | — | +28.7% | -14.3% | -20.9% | -24.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.6B | $4.3B | $3.3B | $2.7B | $2.4B | |
| YoY % | — | +20.7% | -22.9% | -19.8% | -10.8% | |
| Margin % | 36.6% | 34.3% | 30.9% | 31.3% | 37.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $2.0B | $2.4B | $443.0M | $1.5M | $634.6M | |
| YoY % | — | +19.4% | -81.6% | -99.7% | +42038.4% | |
| Margin % | 20.7% | 19.2% | 4.1% | 0.0% | 9.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.5B | $1.8B | $-597.6M | $-656.8M | $126.4M | |
| YoY % | — | +20.1% | -132.5% | -9.9% | +119.3% | |
| Margin % | 15.7% | 14.7% | -5.6% | -7.7% | 2.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $648.4M | $649.6M | $-1.7B | $-2.9B | $-4.3B | |
| YoY % | — | +0.2% | -368.4% | -67.9% | -48.1% | |
| Net Margin | 6.7% | 5.2% | -16.2% | -34.4% | -67.7% | |
| EPS (GAAP) | $3.12 | $3.12 | -$8.38 | -$14.06 | -$20.84 | |
| YoY % | — | — | -368.6% | -67.8% | -48.2% |