STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $89,812 | $158,333 | $33,000 | $3.2M | $1.1M | |
| YoY % | -25.0% | +76.3% | -79.2% | +9560.6% | -65.6% | |
| P / Sales | 3669.8x | 1691.2x | 6432.7x | 36.2x | 44.6x | |
| EV / Sales | 3503.0x | 1658.4x | 6063.1x | 36.7x | 45.6x | |
| Gross Profit, Adj. | $89,812 | $158,333 | $33,000 | $3.2M | $1.1M | |
| YoY % | -25.0% | +76.3% | -79.2% | +9560.6% | -65.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 3503.0x | 1658.4x | 6063.1x | 36.7x | 45.6x | |
| EBITDA, Adj. | $-18.7M | $-23.5M | $-24.5M | $-23.7M | $-23.4M | |
| YoY % | -29.7% | -25.5% | -4.3% | +3.3% | +1.3% | |
| Margin % | -20838.1% | -14836.4% | -74215.2% | -743.2% | -2132.6% | |
| EV / EBITDA | -16.8x | -11.2x | -8.2x | -4.9x | -2.1x | |
| EBIT | $-18.9M | $-24.2M | $-24.7M | $-24.6M | $-23.8M | |
| YoY % | -29.2% | -27.9% | -2.2% | +0.6% | +3.4% | |
| Margin % | -21067.4% | -15288.4% | -74954.5% | -771.3% | -2168.4% | |
| EV / EBIT | -16.6x | -10.8x | -8.1x | -4.8x | -2.1x | |
| Net Income | $-18.3M | $-23.2M | $-23.7M | $-21.0M | $-22.9M | |
| YoY % | -22.1% | -27.0% | -1.9% | +11.3% | -9.3% | |
| Net Margin | -20372.3% | -14678.1% | -71754.5% | -658.6% | -2093.2% | |
| EPS (GAAP) | -$6.50 | -$6.00 | -$5.50 | -$5.00 | -$5.28 | |
| YoY % | +13.3% | +7.7% | +8.3% | +9.1% | -5.6% |