STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.2B | $3.3B | $4.2B | $4.4B | $3.0B | |
| YoY % | -8.7% | +4.6% | +24.8% | +5.0% | -30.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $436.0M | $497.0M | $625.0M | $640.0M | $328.0M | |
| YoY % | -5.6% | +14.0% | +25.8% | +2.4% | -48.8% | |
| Margin % | 13.6% | 14.8% | 15.0% | 14.6% | 10.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $220.0M | $224.0M | $376.0M | $450.0M | $433.0M | |
| YoY % | +0.9% | +1.8% | +67.9% | +19.7% | -3.8% | |
| Margin % | 6.9% | 6.7% | 9.0% | 10.3% | 14.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $204.0M | $218.0M | $292.0M | $363.0M | $332.0M | |
| YoY % | +59.4% | +6.9% | +33.9% | +24.3% | -8.5% | |
| Margin % | 6.4% | 6.5% | 7.0% | 8.3% | 10.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $573.0M | $324.0M | $117.0M | $291.0M | $245.0M | |
| YoY % | +795.3% | -43.5% | -63.9% | +148.7% | -15.8% | |
| Net Margin | 17.9% | 9.7% | 2.8% | 6.6% | 8.0% | |
| EPS (GAAP) | $6.23 | $3.59 | $1.28 | $3.37 | $3.24 | |
| YoY % | +873.4% | -42.4% | -64.3% | +163.3% | -3.9% |