STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $159,000 | $327,000 | $526,000 | $360,000 | $3.8M | |
| YoY % | -95.2% | +105.7% | +60.9% | -31.6% | +947.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-621,000 | $8,000 | $218,000 | $112,000 | $948,000 | |
| YoY % | -132.3% | +101.3% | +2625.0% | -48.6% | +746.4% | |
| Margin % | -390.6% | 2.4% | 41.4% | 31.1% | 25.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-4.8M | $-4.0M | $-3.8M | $-3.9M | $-19.1M | |
| YoY % | +3.9% | +15.8% | +7.2% | -4.0% | -389.0% | |
| Margin % | -3018.2% | -1236.4% | -712.9% | -1083.1% | -505.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-5.1M | $-4.3M | $-4.1M | $-4.3M | $-20.8M | |
| YoY % | +2.7% | +14.9% | +5.5% | -6.4% | -381.5% | |
| Margin % | -3183.6% | -1317.1% | -773.4% | -1202.5% | -552.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-5.3M | $-4.3M | $-4.1M | $-3.2M | $-21.5M | |
| YoY % | -18.9% | +18.1% | +6.5% | +20.6% | -568.1% | |
| Net Margin | -3335.2% | -1327.5% | -771.5% | -895.3% | -571.0% | |
| EPS (GAAP) | -$19.68 | -$10.80 | -$8.28 | -$5.40 | -$13.37 | |
| YoY % | -5.1% | +45.1% | +23.3% | +34.8% | -147.6% |