STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.6M | $5.5M | $8.6M | |
| YoY % | — | +52.7% | +57.1% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $-123,854 | $570,153 | $1.5M | |
| YoY % | — | +560.3% | +163.7% | |
| Margin % | -3.5% | 10.4% | 17.5% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-15.7M | $-8.8M | $-15.9M | |
| YoY % | — | +43.9% | -80.5% | |
| Margin % | -438.3% | -161.1% | -185.1% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-17.8M | $-10.6M | $-16.5M | |
| YoY % | — | +40.2% | -54.8% | |
| Margin % | -497.6% | -194.8% | -191.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $-19.5M | $-5.2M | $-16.4M | |
| YoY % | — | +73.5% | -217.9% | |
| Net Margin | -544.4% | -94.6% | -191.5% | |
| EPS (GAAP) | -$66.00 | -$18.00 | -$54.00 | |
| YoY % | — | +72.7% | -200.0% |